General information about company

Scrip code516096
NSE Symbol
MSEI Symbol
ISIN*INE384D01022
Name of companySANGAL PAPERS LIMITED
Type of company
Class of securityEquity
Date of start of financial year01-04-2022
Date of end of financial year31-03-2023
Date of board meeting when results were approved11-11-2022
Date on which prior intimation of the meeting for considering financial results was informed to the exchange01-11-2022
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterHalf yearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedUnaudited
Segment ReportingSingle segment
Description of single segmentManufacturing of Paper
Start date and time of board meeting11-11-2022 12:05
End date and time of board meeting11-11-2022 15:10
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations5538.34610750.321
Other income53.212100.929
Total income5591.55810851.25
2Expenses
(a)Cost of materials consumed4819.479664.066
(b)Purchases of stock-in-trade3.2913.291
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade144.786-209.837
(d)Employee benefit expense 204.92403.491
(e)Finance costs42.59181.393
(f)Depreciation, depletion and amortisation expense36.49374.254
(f)Other Expenses
1Printing and Stationery1.0271.65
2Communication expenses2.9424.289
3Traveling and conveyance2.7243.779
4Insurance charges5.92116.837
5Legal and professional charges8.02313.778
6Bank charges12.86920.393
7Rent1.833.66
8Rates and taxes3.62614.833
9Repair to building13.5325.736
10Other Expenses200.27381.353
Total other expenses252.762486.308
Total expenses5504.31310502.966

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax87.245348.284
4Exceptional items 00
5Total profit before tax87.245348.284
7Tax expense
8Current tax2.68537.017
9Deferred tax29.2127.936
10Total tax expenses31.89564.953
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations55.35283.331
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period55.35283.331

Financial Results – Ind-AS

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2Income tax relating to items that will not be reclassified to profit or loss -0.030.534
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 0.116-2.052
5Total Other comprehensive income-0.0861.518

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period55.264284.849
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital130.726130.726
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations4.2318.44
Diluted earnings (loss) per share from continuing operations4.2318.44
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations4.2318.44
Diluted earnings (loss) per share from continuing and discontinued operations4.2318.44
30Debt equity ratio
31Debt service coverage ratio
32Interest service coverage ratio
33Disclosure of notes on financial results

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2022
Date of end of reporting period30-09-2022
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment3431.047
Capital work-in-progress140.021
Investment property0
Goodwill0
Other intangible assets0
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments0
Trade receivables, non-current0
Loans, non-current15.381
Other non-current financial assets43.847
Total non-current financial assets59.228
Deferred tax assets (net)0
Other non-current assets0
Total non-current assets3630.296
2Current assets
Inventories2370.002
Current financial asset
Current investments0
Trade receivables, current3049.606
Cash and cash equivalents26.25
Bank balance other than cash and cash equivalents1.5
Loans, current0
Other current financial assets0
Total current financial assets3077.356
Current tax assets (net)17.522
Other current assets114.103
Total current assets5578.983

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2022
Date of end of reporting period30-09-2022
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale
4Regulatory deferral account debit balances and related deferred tax Assets
Total assets9209.279
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital130.726
Other equity3690.646
Total equity attributable to owners of parent3821.372
Non controlling interest
Total equity3821.372
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current957.559
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities957.559
Provisions, non-current68.338
Deferred tax liabilities (net)385.973
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities1411.87
Current liabilities
Current financial liabilities
Borrowings, current1480.501
Trade payables, current2139.004
Other current financial liabilities131.26
Total current financial liabilities3750.765
Other current liabilities166.99
Provisions, current38.82
Current tax liabilities (Net)19.462
Deferred government grants, Current
Total current liabilities3976.037
3Liabilities directly associated with assets in disposal group classified as held for sale
4Regulatory deferral account credit balances and related deferred tax liability
Total liabilities5387.907
Total equity and liabilites9209.279
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202201-04-2022
Date of end of reporting period30-09-202230-09-2022
Whether accounts are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement, indirect

Particulars6 months ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2022
BDate of end of reporting period30-09-2022
CWhether results are audited or unauditedUnaudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax348.284
Adjustments for reconcile profit (loss)
Adjustments for finance costs81.39
Adjustments for decrease (increase) in inventories-716
Adjustments for decrease (increase) in trade receivables, current-589.6
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-41.24
Adjustments for decrease (increase) in other non-current assets112.58
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances-1.5
Adjustments for increase (decrease) in trade payables, current842.73
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities116.47
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense74.25
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current30.9
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow8.06
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-81.96
Net cash flows from (used in) operations266.324
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)79.19
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities187.134
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment33.5
Purchase of property, plant and equipment646.23
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities-612.73
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings521.24
Repayments of borrowings0
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid81.39
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities439.85
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes14.254
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents14.254
Cash and cash equivalents cash flow statement at beginning of period14.24
Cash and cash equivalents cash flow statement at end of period28.494